Executive Summary Investment Thesis Team Return Calculator Risk Dashboard FAQ Documents Cash Flow Portal →
506(c) · Accredited Investors Only

Cascades at Marden

LP Deal Room

362-unit Class-A 55+ Active Adult ground-up development in Apopka, Florida (Orlando MSA). Presented by John Hidalgo and Albert Diodonet, General Partners.

362 Total Units
55+ Active Adult
4.2x Equity Multiple
33% Target IRR
$6.5M LP Equity Raise
~5yr Hold Period
LP Clarity

What You'll Understand in the Next Few Minutes

Everything an informed LP needs to decide with clarity — not urgency.

🎯

The Opportunity

Why Apopka, why 55+ Active Adult, why now. The demographic convergence, the supply gap, and why this site positions for first-mover advantage with zero Class-A competition in the market.

📋

The Business Plan

Ground-up development: land close, Meritage Homes funds horizontal work, Kaufman Lynn builds vertical, Colonial Oaks manages lease-up, refinance at stabilization, exit in Year 5.

📈

The Return Profile

Base case 4.2x equity multiple, 33% IRR, ~65% average annual return over 5 years. Full sensitivity table across exit cap rates. Use the calculator to model your specific check size.

👥

The Sponsor Team

Trinity Development Partners brings 70+ combined years. Kaufman Lynn at $1B+ bonding. Colonial Oaks with 95%+ occupancy across 9 communities since 1977. Independent operators reduce single-point-of-failure risk.

⚖️

The Risk Picture

Construction, interest rate, lease-up, refinance, liquidity — all eight major risk categories addressed with honest context, team mitigation, and specific due diligence questions to ask.

🚪

Your Next Step

Review documents in the Resource Vault, model your return in the calculator, ask your questions, schedule a call with John or Albert, and invest through the Cash Flow Portal when ready.

Executive Summary

Deal at a Glance

Key facts, terms, and contacts in one place.

Project Name
Cascades at Marden
Location
1250 Marden Rd, Apopka, FL — Orlando MSA
Asset Type
Class-A 55+ Active Adult — Ground-Up Development
Unit Count
362 Units (148 × 1BR, 184 × 2BR, 30 × 3BR)
Buildings
6 Five-Story Residential Buildings
Amenity Center
22,000 sqft · 3-Story · Full Active Adult Amenities
Business Plan
Ground-Up Development → Stabilize → Refinance → Exit
Hold Period
~5 Years (Q1 2026 Close → Q1 2030 Exit)
LP Equity Raise
$6,500,000 · 32.5% LP Equity · $200K per 1%
Target Returns (Base)
4.2x EM · 33% IRR · ~65% Avg Annual
Total Capitalization
~$128M · C-PACE $50M + Preferred Equity + LP + Senior Debt
Offering Type
Reg D 506(c) · Accredited Investors Only · Min $100K
General Contractor
Kaufman Lynn · $1B+ Bonding · ENR SE Contractor of the Year
Property Manager
Colonial Oaks Senior Living · Est. 1977 · 95%+ Occupancy
Development Sponsor
Trinity Development Partners — Byrne, Shapansky, Wien LEED AP, Fay
Meritage Homes (MTH)
Funds $13.8M Horizontal Work · Buys 184 Lots at $6.4M
General Partners — Investor Relations
John Hidalgo & Albert Diodonet · Direct LP contact, communications, and portal access
Investment Thesis

Six Reasons This Deal Makes Sense

Structural tailwinds, market positioning, and execution infrastructure that de-risk at every layer.

01

The Silver Tsunami

10,000 Boomers turn 65 every day through 2030. This demographic wave is structural, not cyclical. The demand for quality 55+ rental housing has no precedent in U.S. housing history and will intensify for the next decade.

10K/day through 2030
02

Critical Supply Gap

560,000 new senior housing units needed by 2030. Only 191,000 projected at current development rates. Apopka has zero existing Class-A 55+ rental competition — making Cascades the first and only institutional-quality option in the market.

369K-unit national gap
03

Demographic Wealth

Americans 55+ control 70% of U.S. household wealth. Apopka's median household income is $95,703 with 3.1% unemployment. 1,746 senior households with $75K+ income live within 5 miles of the site — all underserved.

$95,703 median HHI
04

Apopka Market Anchors

21% population growth since 2020. The $1.2B Wyld Oaks mixed-use development sits adjacent to the site. 5M+ sqft of industrial, commercial, and mixed-use under construction in Apopka and NW Orange County.

21% pop growth since 2020
05

Structurally De-risked Site

Meritage Homes (NYSE: MTH) funds $13.8M of horizontal site work and purchases 184 lots for $6.4M — removing the riskiest phase of development from LP exposure. LP capital enters when vertical construction is ready to begin.

Meritage funds horizontal
06

First Mover Advantage

In markets with no existing competition, the first institutional-quality operator sets the rent benchmark, captures the demand queue, and establishes the brand before any competition can break ground.

Zero Class-A competition
Your Role as LP

Passive Capital.
Active Returns.

  • You contribute capital — not time

    LPs provide equity. The GP team, sponsor, GC, and property manager handle everything else. Your job is to write the check, review the updates, and hold for the projected term.

  • No personal liability beyond your investment

    As a limited partner, your exposure is capped at the amount you invest. You are not personally liable for project debt, construction obligations, or operating shortfalls beyond your equity position.

  • Returns flow through two events

    Primary liquidity comes at the Year 4–5 refinance (designed to return a meaningful portion of LP capital) and the final exit sale. Distributions are event-driven and tied to the development timeline.

  • You must be an accredited investor

    This is a 506(c) offering. To invest, you must meet the SEC's accredited investor definition: $200K+ individual income ($300K joint) or $1M+ net worth excluding primary residence.

  • Treat this as a 5-year illiquid commitment

    There is no secondary market for your LP interest. Size your position so that tying up this capital for 5 years does not create personal financial strain. Review all offering documents before committing.

LP Snapshot
Offering Type Reg D 506(c)
Minimum Investment $100,000
Cost per 1% Equity $200,000
Total LP Raise $6,500,000
LP Equity Ownership 32.5%
Target Equity Multiple 4.2x
Target IRR 33%
Avg Annual Return ~65%
Target Hold Period ~5 Years
Exit Cap Rate (Base) 6.0%
Investor Qualification Accredited Only
Access the Deal Portal →
GP & Sponsor Team

The People Behind the Deal

Independent operators at every layer. Institutional execution partners with decades of proven track records.

JH
John Hidalgo
General Partner — Investor Relations

Experienced Information Governance and Compliance executive with active General Partner roles in multifamily real estate syndications. John brings a disciplined, process-driven approach to investor relations, ensuring LPs receive timely communication and full transparency throughout the hold period.

Schedule a Call with John →
AD
Albert Diodonet
General Partner — Investor Relations

Albert Diodonet serves as a General Partner responsible for investor relations, LP capital raises, and ongoing investor communications throughout the project lifecycle. He works alongside John to ensure investors have full access to deal materials, timely updates, and direct communication at every stage of the hold period. [Update with Albert's full bio and background]

Schedule a Call with Albert →
Kaufman Lynn Construction
General Contractor · $1B+ Bonding · ENR Southeast Contractor of the Year · Tunnel Form System
Colonial Oaks Senior Living
Property Manager · Founded 1977 · 9 Communities · 95%+ Occupancy Track Record
Meritage Homes (NYSE: MTH)
Horizontal Site Work Funding ($13.8M) · 184 Lot Purchase at $6.4M
Trinity Development Partners
Development Sponsor · Boca Raton, FL · 70+ Combined Years Experience
Return Calculator

Model Your Investment

Base case projections only. Not a guarantee — review all offering documents before investing.

AssumptionBase Case Value
Exit Cap Rate6.0%
Equity Multiple4.2x
Target IRR33%
Hold Period~5 Years
Occupancy at Exit95%+
LP Equity Share32.5%
Exit Cap Rate Sensitivity
Exit Cap RateAvg AnnualMultipleIRR
Projected Returns
Based on $100K investment
Total Projected Return $420K
Net Profit $320K
Equity Multiple 4.2x
Target IRR 33%
Avg Annual Return 64%
Review Full Proforma in Portal →

Projections are based on base case underwriting assumptions and are not guarantees of future performance. Actual returns may differ materially. Review the PPM and consult qualified financial and legal advisors before investing.

Project Timeline

From Land Close to Exit

A clear picture of the development arc and when LP capital works hardest.

Q1 2026
Land Close

LP capital is deployed. Legal close on the Apopka site. Entitlements and permits in place. Development clock starts. Meritage Homes has $425K hard with signed PSA and $13.8M wired to escrow at close.

Q2 – Q4 2026
Horizontal Site Work — Meritage Homes

Meritage Homes funds $13.8M of horizontal development and purchases 184 single-family lots for $6.4M. Site prepared, utilities roughed in, and pads graded for vertical construction — removing the highest-risk early stage from LP exposure.

Q3 2027
Vertical Construction Begins — Kaufman Lynn

Kaufman Lynn breaks ground on six five-story residential buildings and the 22,000 sqft amenity center using their tunnel form construction system. Fixed-price GMP contract in place. Estimated 18–24 month construction cycle.

Q3 2027 – Q4 2029
Phased Delivery & Lease-Up

Buildings deliver in phases as construction completes. Colonial Oaks begins pre-leasing 12 months before first delivery. Target stabilization at 95%+ occupancy across all 362 units. No existing Class-A 55+ competition in the Apopka market.

Year 4 – 5 Key Event
Refinance at Stabilization

Once the asset reaches 95%+ occupancy, the team executes a cash-out refinance. This event is designed to return a significant portion of LP capital while retaining ownership. The refinance precedes the final exit.

Year 5 · Q1 2030
Exit — Sale or Portfolio Transaction

Final disposition of the stabilized, operating asset. Likely buyer: institutional REIT, life company, or private equity fund. Remaining LP capital and profits returned at close. Base case projects 4.2x equity multiple and 33% IRR.

Risk Dashboard

Know the Risks Before You Decide

Honest context on every major risk category — with the team's mitigation approach and questions to ask before committing capital.

Conviction Builder

Why Informed LPs Choose This Deal

The factors that move a qualified investor from interested to committed.

🏗️

Structural De-risking

Meritage Homes funds the horizontal phase and buys 184 lots — removing the highest-risk construction period before LP vertical capital is deployed. This is not a common deal structure. It is a meaningful distinction.

🤝

Proven Execution Partners

Kaufman Lynn, Colonial Oaks, and Meritage Homes are independent third-party operators with institutional track records. No single-point-of-failure on execution. Each partner is contractually accountable for their scope.

📊

Genuine Market Demand

Zero Class-A 55+ competition in Apopka. 1,746 qualified senior households within 5 miles. 10,000 Boomers turning 65 daily. This demand is real, measurable, and underserved by any existing supply.

🔒

Conservative Base Case

The 4.2x / 33% IRR projection uses a 6.0% exit cap rate — the most conservative scenario modeled. Current Class-A cap rates in Orlando are 4.9–5.1%. The base case is designed to hold in a difficult exit environment.

📁

Institutional-Grade Materials

Full offering package in the Cash Flow Portal: PPM, Operating Agreement, proforma, wire instructions. No vague decks or verbal commitments. Everything an informed LP needs to review — with their attorney — before signing.

💰

Transparent Fee Structure

Acquisition fee: 3% of land. Property management: 3.5% to Colonial Oaks. Asset management: 1% of monthly collections. Zero disposition fee. Zero refinance fee. All returns shown are net of fees.

Frequently Asked Questions

Common LP Questions

Straight answers to the questions every informed investor should ask.

Resource Vault

Everything You Need to Decide

Review all materials before investing. Never commit capital without reading the PPM and Operating Agreement.

📊

Pitch Deck

The full investment presentation covering market thesis, deal structure, team bios, financial projections, and the complete business plan from ground-up through exit.

Download Deck →
📈

Proforma

Detailed financial model including construction budget, operating assumptions, debt service schedule, sensitivity analysis, and LP/GP return waterfall across multiple exit scenarios.

Access in Portal →
📋

Private Placement Memorandum

The legally required disclosure document for this 506(c) offering. Read it in full. Have your attorney review it. It contains material risks and terms that govern your investment.

Access in Portal →
📄

Operating Agreement

Governs LP and GP rights, distribution waterfall, transfer provisions, voting rights, and all legal terms of the investment structure. Do not invest without reading this document.

Access in Portal →
🔐

Wire Instructions

Secure wire instructions are provided through the Cash Flow Portal only. Never wire funds based on email instructions alone. Always call the GP to verbally verify before initiating any transfer.

Access in Portal →
🏦

Cash Flow Portal

Create your investor account, access all offering documents, complete subscription documents, and manage your investment. All documents, signatures, and communications in one secure place.

Access the Portal →
Contact

Schedule a Call

Questions before you commit? Talk directly to John or Albert. No sales pressure — just direct answers.

JH
John Hidalgo
General Partner — Investor Relations
Schedule with John →
AD
Albert Diodonet
General Partner — Investor Relations
Schedule with Albert →
💼
Cash Flow Portal
Documents · Subscriptions · Wire Instructions
Access the Portal →
Ready to Move Forward?

Review the materials. Ask better questions.
Decide with clarity.

This deal room exists so you can invest — or decline — with full information. There is no pressure here. Only what you need to make a decision you feel confident about.